top of page

Cost Segregation Case Study

Hotel

Building Information

Property Type

Hotel

Purchase Price

$9,400,000

Building Sqft

47,890

Entire Site Sqft

59,855

Date Acquired

June 2020

Tax year Study

2020

Tax Rate

37%

Present Value Rate Of Return

8%

Bonus Depreciation

100%


Summary Of Benefits

Tax Saving Benefit in First Year

$1,254,528

NPV over 10 years

$1,045,281

NPV Over Remaining Life of Property

$862,714

Future Value of Ownership

$15,499,472


bottom of page